/
Nexus Select TrustNSE: NXSTREIT
REIT OVERVIEW • NSE: NXST

Nexus Select Trust (NXST) — REIT Insights & Key Metrics

Urban Consumption & Retail Malls • Sponsor: Blackstone • ISIN: INE0MSP25010

CRISIL AAA (Stable)
Current NAV / Unit₹164.00Audited Appraised Value
Gross Asset Value (GAV)₹30,600 CrInstitutional Portfolio
Cumulative DPU (Inception)₹26.98 / unit100% Cash Distributed
Portfolio Footprint9.9 MSF Retail & Mixed-UseOperating Footprint
LTV (Net Debt / GAV)14.2%Balance Sheet Leverage

Nexus Select Trust (NXST) Key Insights, Strengths & Considerations

Nexus Select Trust — Key Strengths & Highlights

  • Appraised Portfolio Scale: Manages an audited Gross Asset Value (GAV) of ₹30,600 Cr with a Current NAV of ₹164.00/unit across 3 core assets (9.9 MSF Retail & Mixed-Use).
  • Distribution & Cash Flow Track Record: Delivers an indicated FY26 dividend yield of 5.80% (trailing 1Y DPU: ₹9.08/unit) and cumulative payouts of ₹26.98/unit since listing.
  • Balance Sheet & Credit Profile: Backed by a CRISIL AAA (Stable) credit rating with consolidated leverage at 14.2% LTV (34.8% headroom below SEBI's standard 49% debt threshold).
  • Sponsor & Institutional Alignment: Sponsored by Blackstone with a 22.3% sponsor group stake and 33.4% combined FII + DII institutional ownership.

Key Considerations & Watchouts

  • Price-to-NAV Valuation Spread: Investors should consider the prevailing discount or over-valuation of the market unit price (reference: ₹156.50) relative to the audited NAV of ₹164.00/unit when assessing entry yield and margin of safety.
  • Leverage & Interest Rate Sensitivity: While current leverage (14.2% LTV) is conservative, market unit prices and NDCF yields remain sensitive to RBI policy rate cycles and debt-funded acquisitions.
  • Distribution Tax Mix: Unitholder post-tax yield depends on the quarterly NDCF split between Interest (taxed at marginal slab rate), Dividend, and Return of Capital (ROC).
  • Leasing & Occupancy Cycles: Commercial real estate cash flows depend on Weighted Average Lease Expiry (WALE), tenant retention across IT/GCC occupiers, and mark-to-market re-leasing spreads.
AUDITED HISTORICAL METRICS

Performance & Asset Evolution

Multi-year operational and financial trajectory

Retail Footprint & Tenant Sales

Axis (Y): MSF
Pan-India Consumption Leader: 17 urban consumption centers across 14 cities with tenant sales compounding at >14% annually.
AUDITED FINANCIAL DISCLOSURES

Comprehensive Historical Metrics Matrix

Year-over-year operational, valuation and cash flow KPIs

3 Reporting Periods
MetricFY24 (IPO)FY25FY267-Yr Trend / CAGR
Retail Leasable Area (MSF)9.29.89.9+7.6%
NAV per Unit (₹)₹127.50₹142.00₹164.00+28.6% (₹164.00)
Annual DPU (₹ / Unit)₹7.11₹8.35₹9.08₹26.98 Cumulative
Net Operating Income (₹ Cr)₹1,240₹1,450₹1,930+55.6%
Committed Occupancy (%)96.2%97.1%97.0%Prime ~97.0%
SPONSOR & INSTITUTIONAL GOVERNANCE

Unitholding Pattern

Audited unitholder structure as of June 30, 2026

Sponsor: Blackstone Real Estate Group & Affiliates
Sponsor & Promoters22.3%Blackstone
Foreign Inst. (FII)11.1%Global PE & Sovereign Funds
Domestic Inst. (DII)22.3%Mutual Funds & Insurers
Public & Retail44.3%HNIs & Retail Investors
Sponsor22%
Category Breakdown
Sponsor & Promoter Group22.3%
Foreign Institutional (FII)11.1%
Domestic Institutional (DII)22.3%
Public & Retail Investors44.3%
PHYSICAL ASSET DIRECTORY

Portfolio Assets Breakdown

Key properties, toll corridors, sub-stations & revenue drivers

3 Core Assets
Asset / Property NameAsset TypeCapacity / FootprintOccupancyKey Counterparties / TenantsGAV Share
Select CITYWALK
Saket, South Delhi
Retail MallOperational99.2%Zara, H&M, Sephora, Apple, PVR INOX22.5%
Nexus Seawoods
Navi Mumbai
Transit Retail MallOperational98.5%Uniqlo, Marks & Spencer, Cinepolis18.0%
Nexus Elante
Chandigarh
Retail & Office Mixed-UseOperational97.8%PVR Director's Cut, Lifestyle, Shoppers Stop17.2%
SECTOR PEER BENCHMARKING

Compare Nexus Select Trust with Peer Indian REITs

Side-by-side comparison across all 6 listed Indian REITs by NAV, GAV, Dividend Yield, Cumulative DPU & LTV

View All 15 REITs & InvITs
REIT NameCategory / SectorCurrent NAVGAV (₹ Cr)Dividend YieldCumulative DPULTV (%)
Bagmane Prime Office REITBAGMANEPrime Grade-A+ Bengaluru Tech Parks₹118.20₹40,260-₹1.504.0%
Knowledge Realty TrustKRTInstitutional Grade-A Knowledge Parks & Offices₹123.61₹67,411-₹4.8718.0%
Embassy Office Parks REITEMBASSYCommercial Grade-A Office Parks₹491.62₹70,5405.98%₹159.3130.0%
Mindspace Business Parks REITMINDSPACECommercial Grade-A Business Parks₹527.00₹47,6355.15%₹111.2923.5%
Brookfield India Real Estate TrustBIRETCommercial Grade-A Campus Parks₹386.66₹56,5006.22%₹112.8032.8%
Nexus Select TrustNXSTViewingUrban Consumption & Retail Malls₹164.00₹30,6005.80%₹26.9814.2%
INVESTOR FAQ • NSE: NXST

Frequently Asked Questions about Nexus Select Trust

Key facts on Nexus Select Trust (NXST) NAV, dividend yield, DPU history, LTV leverage, and portfolio assets.

What is the current NAV and Gross Asset Value (GAV) of Nexus Select Trust (NXST)?

Nexus Select Trust (NSE: NXST) has an audited Net Asset Value (NAV) of ₹164.00 per unit and an appraised Gross Asset Value (GAV) of ₹30,600 Crore across its urban consumption & retail malls portfolio (9.9 MSF Retail & Mixed-Use).

What is the dividend yield and DPU of Nexus Select Trust (NXST)?

Nexus Select Trust (NXST) has an indicated FY26 dividend yield of 5.80% based on a trailing 1-year DPU of ₹9.08 per unit and a median unit price of ₹156.50. Since inception, cumulative distributions stand at ₹26.98 per unit.

What is the LTV leverage and credit rating of Nexus Select Trust?

Nexus Select Trust operates with a consolidated Loan-to-Value (LTV) leverage ratio of 14.2% and holds a CRISIL AAA (Stable) credit rating. Under SEBI regulations, REITs are subject to a 49% standard leverage cap (extendable up to 70% for AAA-rated trusts with 6 consecutive quarterly distributions).

Who is the sponsor and what is the unitholding pattern of Nexus Select Trust?

As per audited unitholding disclosures (June 30, 2026), the Sponsor & Promoter Group (Blackstone) holds 22.3% of units, Foreign Institutional Investors (FIIs) hold 11.1%, Domestic Institutional Investors (DIIs) hold 22.3%, and Public/Retail unitholders hold 44.3%.

How many portfolio assets does Nexus Select Trust own and operate?

Nexus Select Trust owns and operates 3 core commercial real estate properties in the Urban Consumption & Retail Malls segment. Under SEBI rules, at least 80% of its Gross Asset Value must be invested in completed, revenue-generating assets and at least 90% of Net Distributable Cash Flows (NDCF) must be paid out to unitholders.